{"text_format":"3","workbook":"xls","n_sheets":17,"sheets":["bdmch","corn1","corn2","soy1","soy2","oats1","oats2","Sheet7","Sheet8","Sheet9","Sheet10","Sheet11","Sheet12","Sheet13","Sheet14","Sheet15","Sheet16"],"not_rendered":{"defined_names":44},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"bdmch","index":0,"n_rows":142,"n_cols":55,"rows_kept":142,"flags":["formulas_cached_only"]}
[null,"=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","="]
[null,"MACHINE SET TITLE -----------",null,null,"Ben & Bev Dairyman,Upper Midwest USA",{"$nulls":6},"PAGE 1","MACHINE SET TITLE -----------",null,null,"Ben & Bev Dairyman,Upper Midwest USA",{"$nulls":7},"Ben & Bev Dairyman,Upper Midwest USA","CASE FARM,WINTER 1989",{"$nulls":5},"AGEC 3820","Ben & Bev Dairyman,Upper Midwest USA","WINTER 1989",{"$nulls":4},"AGEC 3820 CASE FARM, WINTER 1989",null,"Ben & Bev Dairyman,Upper Midwest USA","9                                     ",{"$nulls":6},"Ben & Bev Dairyman,Upper Midwest USA","CASE FARM,WINTER 1989",{"$nulls":5},"PAGE 2.5"]
[null,"CURRENT WORKSHEET FILE NAME -",null,null,"BDMCH",{"$nulls":6},"1998-07-02T10:53:38.820","CURRENT WORKSHEET FILE NAME -",null,null,"BDMCH",{"$nulls":7},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":5},"1998-07-02T10:53:38.820"]
[null,"=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","="]
[null,"I. GENERAL DATA:",{"$nulls":5},"III. MACHINE LABEL AND COST DATA RANGE: MDATA",{"$nulls":4},"IV. MACHINE DATA AND COSTS:"]
[null,"-","-","-","-","-","-",{"$nulls":5},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"NOMINAL ANNUAL INTEREST RATE ----------",{"$nulls":3},{"v":0.09,"d":"9.00%"},{"$nulls":6},"MACHINE NUMBER ---------------",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]
[null,"ANNUAL INFLATION RATE -----------------",{"$nulls":3},{"v":0,"d":"0.00%"},{"$nulls":6},"MACHINE DESCRIPTION ----------",null,null,"90 HP","140 HP","140HP",0,0,"CHISEL","DISK","FIELD"," ","ROTORY","PLANTER","ALFALA","GRAIN","ROW CULT","SOYBEAN","SPRAYER"," ","COMBINE","GRAIN","CORN","PULL","FORAGE","2-ROW","PK-UP","FORAGE","FORAGE"," "," ","BALER","BALED HAY"," "," ","4 GRAVITY"," ","GRAIN","MANURE","FEED HDL","MILKING","PICKUP","-"]
[null,"REAL ANNUAL INTEREST RATE -------------",{"$nulls":3},{"v":0.09000000000000008,"d":"9.00%"},{"$nulls":4},"   AVERAGE","   AVERAGE",null,null,"       ---","TRACTOR","TRACTOR","TRACTOR",0,0,"PLOW 12'","19'","CULT 26'"," ","HOE","CORN\\BEAN","SEEDER","DRILL","(8-36)","CULT","66'"," ","MEDIUM","HEAD","HEAD","SWATHER","HARVEST","HVST HEAD","HVST HEAD","WGN (3)","BLOWER"," "," "," ","WGN (3)"," "," ","BOX WGNS"," ","AUGER","EQUIP","EQUIP","EQUIP","TRUCK","-"]
[null,"UNIT FUEL PRICES..................................",{"$nulls":8}," OPERATING OWNERSHIP",{"$nulls":8},0]
[{"$nulls":3},"TYPE 1, GASOLINE --",null,{"v":0.98,"d":"0.980"},null,"  MACHINE ","   MACHINE ","   MACHINE ","      COST","      COST","TOTAL USEFUL LIFE, YEARS -----",null,null,22,17,17,0,0,20,20,20,0,20,15,20,27,15,15,20,0,20,20,20,20,20,20,20,20,14,0,0,20,20,0,0,20,0,12,12,15,15,10,0]
[{"$nulls":3},"TYPE 2, DIESEL ----",null,{"v":0.85,"d":"0.850"},null," NUMBER","   LABEL 1","   LABEL 2","  PER HOUR","  PER HOUR","ANNUAL USE, HOURS ------------",null,null,500,550,550,0,0,32,20,32,0,10,75,10,13,30,15,15,0,70,30,40,62,60,20,40,40,100,0,0,65,65,0,0,80,0,10,200,133,1100,150,0]
[{"$nulls":3},"TYPE 3, LP --------",null,{"v":0.63,"d":"0.630"},null,"-","-","-","-","-","FOR MACHINES PURCHASED USED..."]
[null,"LUBRICATION COST AS PCT OF FUEL COST --",{"$nulls":3},{"v":0.15,"d":"15.00%"},null,"mn","l1","l2","flr","oc","     PRIOR USE, YEARS --------",null,null,0,0,5,0,0,0,0,0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"=","=","=","=","=","=",0,"     --","     --",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"     PRIOR ACCUM USE, HOURS --",null,null,0,0,2500,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"II. NOTES AND ASSUMPTIONS:",{"$nulls":5},1,"90 HP","TRACTOR",{"v":7.087855082061298,"d":"7.088"},{"v":6.628311124692212,"d":"6.628"}]
[null,"-","-","-","-","-","-",2,"140 HP","TRACTOR",{"v":11.226706540365004,"d":"11.227"},{"v":11.391542760396195,"d":"11.392"},"ASAE EQUATION CATEGORIES......",null,null,"c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c"]
[{"$nulls":6}," ",3,"140HP","TRACTOR",{"v":12.082268660856176,"d":"12.082"},{"v":6.093669774206806,"d":"6.094"},"     REMAINING VALUE (1-4) ---",null,null,1,1,1,0,0,4,4,4,0,4,4,4,4,4,4,4,0,2,4,4,4,3,4,4,4,3,0,0,3,4,0,0,4,0,4,3,4,4,1,0]
[null," ",{"$nulls":4}," ",4,0,0,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"$nulls":3},"c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c"]
[null," ",{"$nulls":4}," ",5,0,0,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"     REPAIR COST (1-12) -------",null,null,2,2,2,0,0,12,12,12,0,12,10,10,10,12,12,10,0,3,7,7,8,5,7,7,8,5,0,0,6,8,0,0,8,0,5,11,4,1,4,0]
[null," ",{"$nulls":4}," ",6,"CHISEL","PLOW 12'",{"v":1.4539158075118044,"d":"1.454"},{"v":14.60996338404104,"d":"14.610"},{"$nulls":3},"c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c","c"]
[null," ",{"$nulls":4}," ",7,"DISK","19'",{"v":3.0869292529374723,"d":"3.087"},{"v":57.17268579479909,"d":"57.173"},"     FUEL TYPE (1-3) ---------",null,null,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[{"$nulls":6}," ",8,"FIELD","CULT 26'",{"v":3.3346108443918054,"d":"3.335"},{"v":33.497212963031316,"d":"33.497"}]
[{"$nulls":6}," ",9," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"PTO OR ENGINE HORSEPOWER -----",null,null,90,140,140,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,85,0]
[{"$nulls":6}," ",10,"ROTORY","HOE",{"v":0.9503724766515274,"d":"0.950"},{"v":43.37263380110001,"d":"43.373"}]
[{"$nulls":6}," ",11,"PLANTER","CORN\\BEAN",{"v":14.746296561095573,"d":"14.746"},{"v":27.39113077269083,"d":"27.391"},"LIST PRICE -------------------",null,null,{"v":33600,"d":"33600.0"},{"v":58970,"d":"58970.0"},{"v":58970,"d":"58970.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":4565,"d":"4565.0"},{"v":11160,"d":"11160.0"},{"v":10470,"d":"10470.0"},{"v":0,"d":"0.0"},{"v":4230,"d":"4230.0"},{"v":18100,"d":"18100.0"},{"v":4950,"d":"4950.0"},{"v":9225,"d":"9225.0"},{"v":10700,"d":"10700.0"},{"v":3575,"d":"3575.0"},{"v":4650,"d":"4650.0"},{"v":0,"d":"0.0"},{"v":89100,"d":"89100.0"},{"v":12450,"d":"12450.0"},{"v":13950,"d":"13950.0"},{"v":9200,"d":"9200.0"},{"v":11900,"d":"11900.0"},{"v":5850,"d":"5850.0"},{"v":2900,"d":"2900.0"},{"v":22900,"d":"22900.0"},{"v":4450,"d":"4450.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":9800,"d":"9800.0"},{"v":6850,"d":"6850.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":12300,"d":"12300.0"},{"v":0,"d":"0.0"},{"v":2100,"d":"2100.0"},{"v":40780,"d":"40780.0"},{"v":27331,"d":"27331.0"},{"v":30442,"d":"30442.0"},{"v":16500,"d":"16500.0"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",12,"ALFALA","SEEDER",{"v":2.0209733054082912,"d":"2.021"},{"v":50.6948127060701,"d":"50.695"},"PURCHASE PRICE ---------------",null,null,{"v":30550,"d":"30550.0"},{"v":53610,"d":"53610.0"},{"v":26419,"d":"26419.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":4150,"d":"4150.0"},{"v":10150,"d":"10150.0"},{"v":9515,"d":"9515.0"},{"v":0,"d":"0.0"},{"v":3850,"d":"3850.0"},{"v":16450,"d":"16450.0"},{"v":4500,"d":"4500.0"},{"v":4310,"d":"4310.0"},{"v":9650,"d":"9650.0"},{"v":3250,"d":"3250.0"},{"v":4225,"d":"4225.0"},{"v":0,"d":"0.0"},{"v":81000,"d":"81000.0"},{"v":11325,"d":"11325.0"},{"v":12695,"d":"12695.0"},{"v":8350,"d":"8350.0"},{"v":10800,"d":"10800.0"},{"v":5319,"d":"5319.0"},{"v":2610,"d":"2610.0"},{"v":20625,"d":"20625.0"},{"v":4025,"d":"4025.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":8920,"d":"8920.0"},{"v":6225,"d":"6225.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":11200,"d":"11200.0"},{"v":0,"d":"0.0"},{"v":1890,"d":"1890.0"},{"v":37073,"d":"37073.0"},{"v":24846,"d":"24846.0"},{"v":27675,"d":"27675.0"},{"v":15000,"d":"15000.0"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",13,"GRAIN","DRILL",{"v":6.400968126955316,"d":"6.401"},{"v":37.40052608555477,"d":"37.401"},"COST AS PCT OF AVE INVESTMENT."]
[{"$nulls":6}," ",14,"ROW CULT","(8-36)",{"v":3.066140249037102,"d":"3.066"},{"v":40.16298886465281,"d":"40.163"},"     ANNUAL TAXES ------------",null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[{"$nulls":6}," ",15,"SOYBEAN","CULT",{"v":0.8320995475999787,"d":"0.832"},{"v":27.058297956798516,"d":"27.058"},"     ANNUAL INSURANCE --------",null,null,{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0.008,"d":"0.80%"},{"v":0,"d":"0.00%"}]
[{"$nulls":6}," ",16,"SPRAYER","66'",{"v":2.2327743514171,"d":"2.233"},{"v":31.731062531830535,"d":"31.731"},"     ANNUAL HOUSING ----------",null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[{"$nulls":6}," ",17," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",18,"COMBINE","MEDIUM",{"v":29.418291302605382,"d":"29.418"},{"v":130.2893296360146,"d":"130.289"},"YEARS OWNED ------------------",null,null,22,17,12,0,0,20,20,20,0,20,15,20,20,15,15,20,0,20,20,20,20,20,20,20,20,14,0,0,20,20,0,0,20,0,12,12,15,15,10,0]
[{"$nulls":6}," ",19,"GRAIN","HEAD",{"v":3.8582021790428205,"d":"3.858"},{"v":42.527517679712155,"d":"42.528"},"SALVAGE VALUE ----------------",null,null,{"v":3649.0548523398807,"d":"3649.1"},{"v":9717.020195632243,"d":"9717.0"},{"v":9717.020195632243,"d":"9717.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":237.93451524416218,"d":"237.9"},{"v":581.6756166757613,"d":"581.7"},{"v":545.7118016662383,"d":"545.7"},{"v":0,"d":"0.0"},{"v":220.4738224496837,"d":"220.5"},{"v":1737.716343400112,"d":"1737.7"},{"v":258.0012815900554,"d":"258.0"},{"v":204.44944410702917,"d":"204.4"},{"v":1027.2687775901215,"d":"1027.3"},{"v":343.2229794284752,"d":"343.2"},{"v":242.36484028156718,"d":"242.4"},{"v":0,"d":"0.0"},{"v":4953.624606529063,"d":"4953.6"},{"v":648.9123143022605,"d":"648.9"},{"v":727.0945208447015,"d":"727.1"},{"v":479.51753346030495,"d":"479.5"},{"v":578.8958048875854,"d":"578.9"},{"v":304.91060551552,"d":"304.9"},{"v":151.15226598205265,"d":"151.2"},{"v":1193.581686547933,"d":"1193.6"},{"v":450.5612393745855,"d":"450.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":476.7377216721292,"d":"476.7"},{"v":357.032076543814,"d":"357.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":641.0940936480164,"d":"641.1"},{"v":0,"d":"0.0"},{"v":290.86388024530305,"d":"290.9"},{"v":5271.746238401536,"d":"5271.7"},{"v":2623.9516785341693,"d":"2624.0"},{"v":2922.6276754578016,"d":"2922.6"},{"v":4873.838456389155,"d":"4873.8"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",20,"CORN","HEAD",{"v":4.850263496219772,"d":"4.850"},{"v":35.75421858581347,"d":"35.754"}]
[{"$nulls":6}," ",21,"PULL","SWATHER",{"v":2.34048,"d":"2.340"},{"v":23.516456474219165,"d":"23.516"},"ANNUAL CAPITAL RECOVERY COST -",null,null,{"v":3177.3593429367465,"d":"3177.4"},{"v":6012.040437435378,"d":"6012.0"},{"v":3206.9742950312143,"d":"3207.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":449.9670902283366,"d":"450.0"},{"v":1100.5270134292787,"d":"1100.5"},{"v":1031.6679676103372,"d":"1031.7"},{"v":0,"d":"0.0"},{"v":417.44444272120137,"d":"417.4"},{"v":1981.5839425782117,"d":"1981.6"},{"v":487.9161219343408,"d":"487.9"},{"v":468.149041335784,"d":"468.1"},{"v":1162.1805908292238,"d":"1162.2"},{"v":391.5015774342638,"d":"391.5"},{"v":458.09647861633175,"d":"458.1"},{"v":0,"d":"0.0"},{"v":8776.438576094906,"d":"8776.4"},{"v":1227.9298811341557,"d":"1227.9"},{"v":1376.48036534916,"d":"1376.5"},{"v":905.3401888349254,"d":"905.3"},{"v":1171.7865577062728,"d":"1171.8"},{"v":576.7177730383187,"d":"576.7"},{"v":282.96180578202313,"d":"283.0"},{"v":2236.065732438341,"d":"2236.1"},{"v":499.62702333134996,"d":"499.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":967.8360151112612,"d":"967.8"},{"v":674.9480883649277,"d":"674.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1214.3893904127542,"d":"1214.4"},{"v":0,"d":"0.0"},{"v":249.49816132818802,"d":"249.5"},{"v":4915.523189419149,"d":"4915.5"},{"v":2992.998136030327,"d":"2993.0"},{"v":3333.788144318368,"d":"3333.8"},{"v":2016.5048632338671,"d":"2016.5"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",22,"FORAGE","HARVEST",{"v":3.8867014900679426,"d":"3.887"},{"v":20.288369015430384,"d":"20.288"}]
[{"$nulls":6}," ",23,"2-ROW","HVST HEAD",{"v":1.541469702114393,"d":"1.541"},{"v":29.96067077301904,"d":"29.961"},"AVERAGE INVESTMENT -----------",null,null,{"v":17099.52742616994,"d":"17099.5"},{"v":31663.51009781612,"d":"31663.5"},{"v":18068.01009781612,"d":"18068.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2193.967257622081,"d":"2194.0"},{"v":5365.83780833788,"d":"5365.8"},{"v":5030.355900833119,"d":"5030.4"},{"v":0,"d":"0.0"},{"v":2035.2369112248418,"d":"2035.2"},{"v":9093.858171700056,"d":"9093.9"},{"v":2379.0006407950277,"d":"2379.0"},{"v":2257.2247220535146,"d":"2257.2"},{"v":5338.634388795061,"d":"5338.6"},{"v":1796.6114897142377,"d":"1796.6"},{"v":2233.6824201407835,"d":"2233.7"},{"v":0,"d":"0.0"},{"v":42976.81230326453,"d":"42976.8"},{"v":5986.95615715113,"d":"5987.0"},{"v":6711.0472604223505,"d":"6711.0"},{"v":4414.758766730152,"d":"4414.8"},{"v":5689.447902443792,"d":"5689.4"},{"v":2811.95530275776,"d":"2812.0"},{"v":1380.5761329910263,"d":"1380.6"},{"v":10909.290843273966,"d":"10909.3"},{"v":2237.7806196872925,"d":"2237.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":4698.368860836064,"d":"4698.4"},{"v":3291.016038271907,"d":"3291.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":5920.547046824008,"d":"5920.5"},{"v":0,"d":"0.0"},{"v":1090.4319401226514,"d":"1090.4"},{"v":21172.37311920077,"d":"21172.4"},{"v":13734.975839267085,"d":"13735.0"},{"v":15298.813837728901,"d":"15298.8"},{"v":9936.919228194578,"d":"9936.9"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",24,"PK-UP","HVST HEAD",{"v":0.8986976963232273,"d":"0.899"},{"v":9.800213828198377,"d":"9.800"},"ANNUAL TAXES -----------------",null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",25,"FORAGE","WGN (3)",{"v":5.825759999999999,"d":"5.826"},{"v":58.083501479613325,"d":"58.084"},"ANNUAL INSURANCE COST --------",null,null,{"v":136.79621940935954,"d":"136.8"},{"v":253.30808078252898,"d":"253.3"},{"v":144.54408078252897,"d":"144.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":17.55173806097665,"d":"17.6"},{"v":42.92670246670304,"d":"42.9"},{"v":40.242847206664955,"d":"40.2"},{"v":0,"d":"0.0"},{"v":16.281895289798737,"d":"16.3"},{"v":72.75086537360045,"d":"72.8"},{"v":19.03200512636022,"d":"19.0"},{"v":18.057797776428117,"d":"18.1"},{"v":42.70907511036049,"d":"42.7"},{"v":14.372891917713902,"d":"14.4"},{"v":17.869459361126268,"d":"17.9"},{"v":0,"d":"0.0"},{"v":343.81449842611624,"d":"343.8"},{"v":47.895649257209044,"d":"47.9"},{"v":53.68837808337881,"d":"53.7"},{"v":35.31807013384122,"d":"35.3"},{"v":45.51558321955034,"d":"45.5"},{"v":22.49564242206208,"d":"22.5"},{"v":11.04460906392821,"d":"11.0"},{"v":87.27432674619173,"d":"87.3"},{"v":17.90224495749834,"d":"17.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":37.58695088668851,"d":"37.6"},{"v":26.328128306175255,"d":"26.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":47.36437637459207,"d":"47.4"},{"v":0,"d":"0.0"},{"v":8.723455520981211,"d":"8.7"},{"v":169.37898495360616,"d":"169.4"},{"v":109.87980671413668,"d":"109.9"},{"v":122.39051070183122,"d":"122.4"},{"v":79.49535382555662,"d":"79.5"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",26,"FORAGE","BLOWER",{"v":1.5458699401032818,"d":"1.546"},{"v":5.175292682888482,"d":"5.175"},"ANNUAL HOUSING COST ----------",null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",27," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"TAXES,INS,HOUSING PER YEAR ---",null,null,{"v":136.79621940935954,"d":"136.8"},{"v":253.30808078252898,"d":"253.3"},{"v":144.54408078252897,"d":"144.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":17.55173806097665,"d":"17.6"},{"v":42.92670246670304,"d":"42.9"},{"v":40.242847206664955,"d":"40.2"},{"v":0,"d":"0.0"},{"v":16.281895289798737,"d":"16.3"},{"v":72.75086537360045,"d":"72.8"},{"v":19.03200512636022,"d":"19.0"},{"v":18.057797776428117,"d":"18.1"},{"v":42.70907511036049,"d":"42.7"},{"v":14.372891917713902,"d":"14.4"},{"v":17.869459361126268,"d":"17.9"},{"v":0,"d":"0.0"},{"v":343.81449842611624,"d":"343.8"},{"v":47.895649257209044,"d":"47.9"},{"v":53.68837808337881,"d":"53.7"},{"v":35.31807013384122,"d":"35.3"},{"v":45.51558321955034,"d":"45.5"},{"v":22.49564242206208,"d":"22.5"},{"v":11.04460906392821,"d":"11.0"},{"v":87.27432674619173,"d":"87.3"},{"v":17.90224495749834,"d":"17.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":37.58695088668851,"d":"37.6"},{"v":26.328128306175255,"d":"26.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":47.36437637459207,"d":"47.4"},{"v":0,"d":"0.0"},{"v":8.723455520981211,"d":"8.7"},{"v":169.37898495360616,"d":"169.4"},{"v":109.87980671413668,"d":"109.9"},{"v":122.39051070183122,"d":"122.4"},{"v":79.49535382555662,"d":"79.5"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",28," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",29,"BALER"," ",{"v":2.4181939229583165,"d":"2.418"},{"v":15.468045630737688,"d":"15.468"},"TOTAL ANNUAL OWNERSHIP COST --",null,null,{"v":3314.1555623461063,"d":"3314.2"},{"v":6265.348518217907,"d":"6265.3"},{"v":3351.518375813743,"d":"3351.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":467.51882828931326,"d":"467.5"},{"v":1143.4537158959818,"d":"1143.5"},{"v":1071.9108148170021,"d":"1071.9"},{"v":0,"d":"0.0"},{"v":433.7263380110001,"d":"433.7"},{"v":2054.3348079518123,"d":"2054.3"},{"v":506.94812706070104,"d":"506.9"},{"v":486.2068391122121,"d":"486.2"},{"v":1204.8896659395843,"d":"1204.9"},{"v":405.8744693519777,"d":"405.9"},{"v":475.965937977458,"d":"476.0"},{"v":0,"d":"0.0"},{"v":9120.253074521022,"d":"9120.3"},{"v":1275.8255303913647,"d":"1275.8"},{"v":1430.1687434325388,"d":"1430.2"},{"v":940.6582589687666,"d":"940.7"},{"v":1217.302140925823,"d":"1217.3"},{"v":599.2134154603808,"d":"599.2"},{"v":294.0064148459513,"d":"294.0"},{"v":2323.340059184533,"d":"2323.3"},{"v":517.5292682888482,"d":"517.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1005.4229659979497,"d":"1005.4"},{"v":701.2762166711029,"d":"701.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1261.7537667873462,"d":"1261.8"},{"v":0,"d":"0.0"},{"v":258.2216168491692,"d":"258.2"},{"v":5084.902174372755,"d":"5084.9"},{"v":3102.8779427444633,"d":"3102.9"},{"v":3456.178655020199,"d":"3456.2"},{"v":2096.000217059424,"d":"2096.0"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",30,"BALED HAY","WGN (3)",{"v":2.116162551173108,"d":"2.116"},{"v":10.788864871863122,"d":"10.789"},"TOTAL OWNERSHIP COST PER HOUR ",null,null,{"v":6.628311124692212,"d":"6.628"},{"v":11.391542760396195,"d":"11.392"},{"v":6.093669774206806,"d":"6.094"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":14.60996338404104,"d":"14.610"},{"v":57.17268579479909,"d":"57.173"},{"v":33.497212963031316,"d":"33.497"},{"v":0,"d":"0.000"},{"v":43.37263380110001,"d":"43.373"},{"v":27.39113077269083,"d":"27.391"},{"v":50.6948127060701,"d":"50.695"},{"v":37.40052608555477,"d":"37.401"},{"v":40.16298886465281,"d":"40.163"},{"v":27.058297956798516,"d":"27.058"},{"v":31.731062531830535,"d":"31.731"},{"v":0,"d":"0.000"},{"v":130.2893296360146,"d":"130.289"},{"v":42.527517679712155,"d":"42.528"},{"v":35.75421858581347,"d":"35.754"},{"v":23.516456474219165,"d":"23.516"},{"v":20.288369015430384,"d":"20.288"},{"v":29.96067077301904,"d":"29.961"},{"v":9.800213828198377,"d":"9.800"},{"v":58.083501479613325,"d":"58.084"},{"v":5.175292682888482,"d":"5.175"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15.468045630737688,"d":"15.468"},{"v":10.788864871863122,"d":"10.789"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":15.771922084841828,"d":"15.772"},{"v":0,"d":"0.000"},{"v":25.82216168491692,"d":"25.822"},{"v":25.424510871863777,"d":"25.425"},{"v":23.329909343943335,"d":"23.330"},{"v":3.141980595472908,"d":"3.142"},{"v":13.97333478039616,"d":"13.973"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",31," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",32," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"ACCUMULATED HOURS ------------",null,null,11000,9350,6600,0,0,640,400,640,0,200,1125,200,260,450,225,300,0,1400,600,800,800,1200,400,600,800,1400,0,0,1300,1300,0,0,1600,0,120,2400,1995,16500,1500,0]
[{"$nulls":6}," ",33,"4 GRAVITY","BOX WGNS",{"v":4.1288985937576745,"d":"4.129"},{"v":15.771922084841828,"d":"15.772"},"ACCUMULATED REPAIR COST ------",null,null,{"v":35386.505902674275,"d":"35386.5"},{"v":48669.616152412775,"d":"48669.6"},{"v":40001.73316165075,"d":"40001.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":930.5061168075548,"d":"930.5"},{"v":1234.771701174989,"d":"1234.8"},{"v":2134.1509404107555,"d":"2134.2"},{"v":0,"d":"0.0"},{"v":190.07449533030547,"d":"190.1"},{"v":16589.58363123252,"d":"16589.6"},{"v":404.19466108165824,"d":"404.2"},{"v":1664.2517130083822,"d":"1664.3"},{"v":1379.7631120666958,"d":"1379.8"},{"v":187.22239820999522,"d":"187.2"},{"v":669.83230542513,"d":"669.8"},{"v":0,"d":"0.0"},{"v":32755.647823647534,"d":"32755.6"},{"v":2314.9213074256922,"d":"2314.9"},{"v":3880.2107969758176,"d":"3880.2"},{"v":1872.3839999999998,"d":"1872.4"},{"v":4664.041788081531,"d":"4664.0"},{"v":616.5878808457572,"d":"616.6"},{"v":539.2186177939363,"d":"539.2"},{"v":4660.607999999999,"d":"4660.6"},{"v":2164.2179161445947,"d":"2164.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3143.6520998458113,"d":"3143.7"},{"v":2751.0113165250405,"d":"2751.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":6606.237750012279,"d":"6606.2"},{"v":0,"d":"0.0"},{"v":32.76685552228967,"d":"32.8"},{"v":61936.8817709196,"d":"61936.9"},{"v":12070.65405148922,"d":"12070.7"},{"v":49082.56256768732,"d":"49082.6"},{"v":4888.402165235986,"d":"4888.4"},{"v":0,"d":"0.0"}]
[{"$nulls":6}," ",34," "," ",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"REPAIR COST PER HOUR ---------",null,null,{"v":3.2169550820612978,"d":"3.217"},{"v":5.205306540365003,"d":"5.205"},{"v":6.060868660856174,"d":"6.061"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1.4539158075118044,"d":"1.454"},{"v":3.0869292529374723,"d":"3.087"},{"v":3.3346108443918054,"d":"3.335"},{"v":0,"d":"0.000"},{"v":0.9503724766515274,"d":"0.950"},{"v":14.746296561095573,"d":"14.746"},{"v":2.0209733054082912,"d":"2.021"},{"v":6.400968126955316,"d":"6.401"},{"v":3.066140249037102,"d":"3.066"},{"v":0.8320995475999787,"d":"0.832"},{"v":2.2327743514171,"d":"2.233"},{"v":0,"d":"0.000"},{"v":23.396891302605383,"d":"23.397"},{"v":3.8582021790428205,"d":"3.858"},{"v":4.850263496219772,"d":"4.850"},{"v":2.34048,"d":"2.340"},{"v":3.8867014900679426,"d":"3.887"},{"v":1.541469702114393,"d":"1.541"},{"v":0.8986976963232273,"d":"0.899"},{"v":5.825759999999999,"d":"5.826"},{"v":1.5458699401032818,"d":"1.546"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2.4181939229583165,"d":"2.418"},{"v":2.116162551173108,"d":"2.116"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4.1288985937576745,"d":"4.129"},{"v":0,"d":"0.000"},{"v":0.2730571293524139,"d":"0.273"},{"v":25.8070340712165,"d":"25.807"},{"v":6.050453158641213,"d":"6.050"},{"v":2.9747007616780192,"d":"2.975"},{"v":3.258934776823991,"d":"3.259"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",35,"GRAIN","AUGER",{"v":0.2730571293524139,"d":"0.273"},{"v":25.82216168491692,"d":"25.822"}]
[{"$nulls":6}," ",36,"MANURE","EQUIPMENT",{"v":25.8070340712165,"d":"25.807"},{"v":25.424510871863777,"d":"25.425"},"FUEL USE PER HOUR ------------",null,null,{"v":3.9600000000000004,"d":"3.960"},{"v":6.160000000000001,"d":"6.160"},{"v":6.160000000000001,"d":"6.160"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":6.160000000000001,"d":"6.160"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5.1,"d":"5.100"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",37,"FEED HDL","EQUIPMENT",{"v":6.050453158641213,"d":"6.050"},{"v":23.329909343943335,"d":"23.330"},"FUEL COST PER HOUR -----------",null,null,3.366,{"v":5.236000000000001,"d":"5.236"},{"v":5.236000000000001,"d":"5.236"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":5.236000000000001,"d":"5.236"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4.997999999999999,"d":"4.998"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",38,"MILKING","EQUIPMENT",{"v":2.9747007616780192,"d":"2.975"},{"v":3.141980595472908,"d":"3.142"},"LUBRICATION COST PER HOUR ----",null,null,{"v":0.5049,"d":"0.505"},{"v":0.7854000000000001,"d":"0.785"},{"v":0.7854000000000001,"d":"0.785"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.7854000000000001,"d":"0.785"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.7496999999999999,"d":"0.750"},{"v":0,"d":"0.000"}]
[{"$nulls":6}," ",39,"PICKUP","TRUCK",{"v":9.00663477682399,"d":"9.007"},{"v":13.97333478039616,"d":"13.973"}]
[{"$nulls":6}," ",40,"-","-",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},"FUEL,LUBR,REPAIR COST PER HOUR",null,null,{"v":7.087855082061298,"d":"7.088"},{"v":11.226706540365004,"d":"11.227"},{"v":12.082268660856176,"d":"12.082"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":1.4539158075118044,"d":"1.454"},{"v":3.0869292529374723,"d":"3.087"},{"v":3.3346108443918054,"d":"3.335"},{"v":0,"d":"0.000"},{"v":0.9503724766515274,"d":"0.950"},{"v":14.746296561095573,"d":"14.746"},{"v":2.0209733054082912,"d":"2.021"},{"v":6.400968126955316,"d":"6.401"},{"v":3.066140249037102,"d":"3.066"},{"v":0.8320995475999787,"d":"0.832"},{"v":2.2327743514171,"d":"2.233"},{"v":0,"d":"0.000"},{"v":29.418291302605382,"d":"29.418"},{"v":3.8582021790428205,"d":"3.858"},{"v":4.850263496219772,"d":"4.850"},{"v":2.34048,"d":"2.340"},{"v":3.8867014900679426,"d":"3.887"},{"v":1.541469702114393,"d":"1.541"},{"v":0.8986976963232273,"d":"0.899"},{"v":5.825759999999999,"d":"5.826"},{"v":1.5458699401032818,"d":"1.546"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":2.4181939229583165,"d":"2.418"},{"v":2.116162551173108,"d":"2.116"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":4.1288985937576745,"d":"4.129"},{"v":0,"d":"0.000"},{"v":0.2730571293524139,"d":"0.273"},{"v":25.8070340712165,"d":"25.807"},{"v":6.050453158641213,"d":"6.050"},{"v":2.9747007616780192,"d":"2.975"},{"v":9.00663477682399,"d":"9.007"},{"v":0,"d":"0.000"}]
[null,"b=========","c=========","d=========","e=========","f=========","g=========","h=========","i=========","j=========","k=========","l=========","n=========","o=========","p=========","q=========","r=========","s=========","t=========","t=========","u=========","v=========","w=========","x=========","y=========","z=========","aa========","ab========","ac========","ad========","ae========","af========","ag========","ah========","ai========","aj========","ak========","al========","am========","an========","ao========","ap========","aq========","ar========","as========","at========","au========","av========","aw========","ax========","ay========","az========","ba========","bb========","bc========"]
[]
[null,"=","=","=","=",null,"=","=","=","=",null,null,"=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","=","=","=","=","==ebmch1==","=","=","=","="]
[null,"REMAINING VALUE EQN PARAMETERS: RVPARM",{"$nulls":4},"REPAIR COST EQUATION PARAMETERS: RCPARM",{"$nulls":5},"MACHINE SET TITLE -----------",null,null,"Ben & Bev Dairyman,Upper Midwest USA",{"$nulls":7},"Ben & Bev Dairyman,Upper Midwest USA","AGEC 3820 CASE FARM, WINTER 1987",{"$nulls":6},"Ben & Bev Dairyman,Upper Midwest USA","AGEC 3820 CASE FARM, WINTER 1987",{"$nulls":6},"Ben & Bev Dairyman,Upper Midwest USA","AGEC 3820 CASE FARM, WINTER 1987",{"$nulls":6},"Ben & Bev Dairyman,Upper Midwest USA","AGEC 3820 CASE FARM, WINTER 1987",{"$nulls":5},"PAGE 3.5"]
[null,"-","-","-","-",null,"-","-","-","-",null,null,"CURRENT WORKSHEET FILE NAME -",null,null,"BDMCH",{"$nulls":7},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":6},"BDMCH","CFMCH.WK1",{"$nulls":5},"1998-07-02T10:53:38.820"]
[null,"c","a","b",null,null,"c","d","e","f",null,null,"=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","=","="]
[null,1,68,{"v":0.92,"d":"0.920"},null,null,1,{"v":0.1,"d":"0.100"},12000,1.5,null,null,"V. MACHINE COST PARAMETERS:"]
[null,2,64,0.885,null,null,2,{"v":0.12,"d":"0.120"},12000,1.5,null,null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,3,56,0.885,null,null,3,0.096,2000,1.4,null,null,"MACHINE NUMBER ---------------",null,null,1,2,3,4,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,40]
[null,4,60,0.885,null,null,4,0.096,2500,1.4,null,null,"REMAINING VALUE EQUATION  a --",null,null,68,68,68,0,0,60,60,60,0,60,60,60,60,60,60,60,0,64,60,60,60,56,60,60,60,56,0,0,56,60,0,0,60,0,60,56,60,60,68,0]
[null,"=","=","=","=",null,5,0.127,2000,1.4,null,null,"               [a(b^YR)]  b --",null,null,{"v":0.92,"d":"0.920"},{"v":0.92,"d":"0.920"},{"v":0.92,"d":"0.920"},{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},0.885,0.885,0.885,{"v":1,"d":"1.000"},0.885,0.885,0.885,0.885,0.885,0.885,0.885,{"v":1,"d":"1.000"},0.885,0.885,0.885,0.885,0.885,0.885,0.885,0.885,0.885,{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},0.885,0.885,{"v":1,"d":"1.000"},{"v":1,"d":"1.000"},0.885,{"v":1,"d":"1.000"},0.885,0.885,0.885,0.885,{"v":0.92,"d":"0.920"},{"v":1,"d":"1.000"}]
[{"$nulls":6},6,0.127,2500,1.4,null,null,"TOTAL USEFUL LIFE, YEARS -----",null,null,22,17,17,0,0,20,20,20,0,20,15,20,27,15,15,20,0,20,20,20,20,20,20,20,20,14,0,0,20,20,0,0,20,0,12,12,15,15,10,0]
[{"$nulls":6},7,0.159,2000,1.4,null,null,"SALVAGE VALUE AS PCT OF LIST -",null,null,{"v":0.10860282298630597,"d":"10.86%"},{"v":0.16477904350741468,"d":"16.48%"},{"v":0.16477904350741468,"d":"16.48%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0,"d":"0.00%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.09600642781216089,"d":"9.60%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.022162541366615628,"d":"2.22%"},{"v":0.09600642781216089,"d":"9.60%"},{"v":0.09600642781216089,"d":"9.60%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0,"d":"0.00%"},{"v":0.055596235763513614,"d":"5.56%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.04864670629307441,"d":"4.86%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0.10124971671339,"d":"10.12%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.04864670629307441,"d":"4.86%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.052121471028294016,"d":"5.21%"},{"v":0,"d":"0.00%"},{"v":0.1385066096406205,"d":"13.85%"},{"v":0.12927283566457912,"d":"12.93%"},{"v":0.09600642781216089,"d":"9.60%"},{"v":0.09600642781216089,"d":"9.60%"},{"v":0.29538414887207,"d":"29.54%"},{"v":0,"d":"0.00%"}]
[null,"=","=","=","=",null,8,0.159,2500,1.4,null,null,"CAPITAL RECOVERY FACTOR ------",null,null,{"v":0.10590499295055296,"d":"0.1059"},{"v":0.11704624845992449,"d":"0.1170"},{"v":0.1396506584695038,"d":"0.1397"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0,"d":"0.0000"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.12405888265031016,"d":"0.1241"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.12405888265031016,"d":"0.1241"},{"v":0.12405888265031016,"d":"0.1241"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0,"d":"0.0000"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.12843317301855614,"d":"0.1284"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0.10954647500822932,"d":"0.1095"},{"v":0,"d":"0.0000"},{"v":0.1396506584695038,"d":"0.1397"},{"v":0.1396506584695038,"d":"0.1397"},{"v":0.12405888265031016,"d":"0.1241"},{"v":0.12405888265031016,"d":"0.1241"},{"v":0.15582008990903387,"d":"0.1558"},{"v":0,"d":"0.0000"}]
[null,"FUEL COST PARAMETERS: FCPARM",{"$nulls":4},9,0.191,1200,1.4]
[null,"-","-","-","-",null,10,0.159,1200,1.4,null,null,"REPAIR COST EQUATION      d --",null,null,{"v":0.12,"d":"0.120"},{"v":0.12,"d":"0.120"},{"v":0.12,"d":"0.120"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},0.301,0.301,0.301,{"v":0,"d":"0.000"},0.301,0.159,0.159,0.159,0.301,0.301,0.159,{"v":0,"d":"0.000"},0.096,0.159,0.159,0.159,0.127,0.159,0.159,0.159,0.127,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},0.127,0.159,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},0.159,{"v":0,"d":"0.000"},0.127,0.301,0.096,{"v":0.1,"d":"0.100"},0.096,{"v":0,"d":"0.000"}]
[null,"c","g","p",null,null,11,0.301,2000,1.3,null,null,"   [.01(d((100HR/e)^f))]  e --",null,null,12000,12000,12000,1,1,2500,2500,2500,1,2500,1200,1200,1200,2500,2500,1200,1,2000,2000,2000,2500,2000,2000,2000,2500,2000,1,1,2500,2500,1,1,2500,1,2000,2000,2500,12000,2500,1]
[null,1,{"v":0.06,"d":"0.060"},0.98,null,null,12,0.301,2500,1.3,null,null,"                                        f --",null,null,1.5,1.5,1.5,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.3,1.3,1.3,{"v":1,"d":"1.0"},1.3,1.4,1.4,1.4,1.3,1.3,1.4,{"v":1,"d":"1.0"},1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.4,1.4,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},1.4,{"v":1,"d":"1.0"},1.4,1.3,1.4,1.5,1.4,{"v":1,"d":"1.0"}]
[null,2,{"v":0.044000000000000004,"d":"0.044"},0.85,null,null,"=","=","=","=",null,null,"REPAIR COSTS.................."]
[null,3,{"v":0.07200000000000001,"d":"0.072"},0.63,{"$nulls":8},"     TOTAL ACCUM USE, HOURS --",null,null,11000,9350,9100,0,0,640,400,640,0,200,1125,200,460,450,225,300,0,1400,600,800,800,1200,400,600,800,1400,0,0,1300,1300,0,0,1600,0,120,2400,1995,16500,1500,0]
[null,"=","=","=","=",{"$nulls":7},"     ACCUM COST, PCT OF LIST -",null,null,{"v":1.0531698185319724,"d":"105.32%"},{"v":0.825328406857941,"d":"82.53%"},{"v":0.79244926230853,"d":"79.24%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.20383485581764618,"d":"20.38%"},{"v":0.11064262555331443,"d":"11.06%"},{"v":0.20383485581764618,"d":"20.38%"},{"v":0,"d":"0.00%"},{"v":0.04493486887241264,"d":"4.49%"},{"v":0.9165515818360508,"d":"91.66%"},{"v":0.08165548708720369,"d":"8.17%"},{"v":0.2620621768442099,"d":"26.21%"},{"v":0.12894982355763512,"d":"12.89%"},{"v":0.05236990159720146,"d":"5.24%"},{"v":0.14404995815594193,"d":"14.40%"},{"v":0,"d":"0.00%"},{"v":0.36762792170199254,"d":"36.76%"},{"v":0.18593745441170217,"d":"18.59%"},{"v":0.27815131161116974,"d":"27.82%"},{"v":0.20351999999999998,"d":"20.35%"},{"v":0.39193628471273373,"d":"39.19%"},{"v":0.10539963775141149,"d":"10.54%"},{"v":0.18593745441170217,"d":"18.59%"},{"v":0.20351999999999998,"d":"20.35%"},{"v":0.4863411047515943,"d":"48.63%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.3207808265148787,"d":"32.08%"},{"v":0.40160749146350955,"d":"40.16%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.5370925000009983,"d":"53.71%"},{"v":0,"d":"0.00%"},{"v":0.01560326453442365,"d":"1.56%"},{"v":1.518805340140255,"d":"151.88%"},{"v":0.44164699613951997,"d":"44.16%"},{"v":1.6123304174393047,"d":"161.23%"},{"v":0.2962667978930901,"d":"29.63%"},{"v":0,"d":"0.00%"}]
[{"$nulls":12},"     TOTAL ACCUM REPAIR COST -",null,null,{"v":35386.505902674275,"d":"35386.5"},{"v":48669.616152412775,"d":"48669.6"},{"v":46730.73299833401,"d":"46730.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":930.5061168075548,"d":"930.5"},{"v":1234.771701174989,"d":"1234.8"},{"v":2134.1509404107555,"d":"2134.2"},{"v":0,"d":"0.0"},{"v":190.07449533030547,"d":"190.1"},{"v":16589.58363123252,"d":"16589.6"},{"v":404.19466108165824,"d":"404.2"},{"v":2417.523581387836,"d":"2417.5"},{"v":1379.7631120666958,"d":"1379.8"},{"v":187.22239820999522,"d":"187.2"},{"v":669.83230542513,"d":"669.8"},{"v":0,"d":"0.0"},{"v":32755.647823647534,"d":"32755.6"},{"v":2314.9213074256922,"d":"2314.9"},{"v":3880.2107969758176,"d":"3880.2"},{"v":1872.3839999999998,"d":"1872.4"},{"v":4664.041788081531,"d":"4664.0"},{"v":616.5878808457572,"d":"616.6"},{"v":539.2186177939363,"d":"539.2"},{"v":4660.607999999999,"d":"4660.6"},{"v":2164.2179161445947,"d":"2164.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3143.6520998458113,"d":"3143.7"},{"v":2751.0113165250405,"d":"2751.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":6606.237750012279,"d":"6606.2"},{"v":0,"d":"0.0"},{"v":32.76685552228967,"d":"32.8"},{"v":61936.8817709196,"d":"61936.9"},{"v":12070.65405148922,"d":"12070.7"},{"v":49082.56256768732,"d":"49082.6"},{"v":4888.402165235986,"d":"4888.4"},{"v":0,"d":"0.0"}]
[{"$nulls":12},"     PRIOR ACCUM USE, HOURS --",null,null,0,0,2500,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},"     PRIOR COST, PCT OF LIST -",null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.1141088661469096,"d":"11.41%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08165548708720369,"d":"8.17%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[{"$nulls":12},"     PRIOR ACCUM REPAIR COST -",null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":6728.999836683259,"d":"6729.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":753.271868379454,"d":"753.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[{"$nulls":12},"FUEL USE PER HOUR [g(HP)] g --",null,null,{"v":0.044000000000000004,"d":"0.044"},{"v":0.044000000000000004,"d":"0.044"},{"v":0.044000000000000004,"d":"0.044"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.044000000000000004,"d":"0.044"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.06,"d":"0.060"},{"v":0,"d":"0.000"}]
[{"$nulls":12},"UNIT FUEL PRICE (p) ----------",null,null,{"v":0.85,"d":"0.850"},{"v":0.85,"d":"0.850"},{"v":0.85,"d":"0.850"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.85,"d":"0.850"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0.98,"d":"0.980"},{"v":0,"d":"0.000"}]
[{"$nulls":12},"n=========","o=========","p=========","q=========","r=========","s=========","t=========","t=========","u=========","v=========","w=========","x=========","y=========","z=========","aa========","ab========","ac========","ad========","ae========","af========","ag========","ah========","ai========","aj========","ak========","al========","am========","an========","ao========","ap========","aq========","ar========","as========","at========","au========","av========","aw========","ax========","ay========","az========","ba========","bb========","bc========"]
{"$rows_empty":7}
[{"$nulls":12},"MACRO \\A:",null,null,"MACRO MAINM:",{"$nulls":11},"MACRO CPYLBL: AB97.AB145",{"$nulls":3},"MACRO PRTM1:",null,null,"MACRO PRTM21:",null,null,"MACRO PRTM22:",null,null,"MACRO PRTM23:",null,null,"MACRO PRTM24:",null,null,"MACRO PRTM25:",null,null,"MACRO PRTM3n:"]
[{"$nulls":33},1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1]
[{"$nulls":12},"/WGPD",null,null,"READY","GOTO","CALC/COPY",null,"PRINT",{"$nulls":7},"/REQ2.Q3~/REY2.Y3~/REAG2.AG3~/REAO2.AO3~/REAW2.AW3~",{"$nulls":3},"NO","YES",null,"NO","YES",null,"NO","YES",null,"NO","YES",null,"NO","YES",null,"NO","YES",null,"NO","YES"]
[{"$nulls":12},"/XMMAINM~",null,null,"RETURN TO READY MODE.","GO TO DESIGNATED PAGE.","CALCULATE MACHINE COSTS AND COPY LABELS.",null,"PRINT MACHINE COST REPORT.",{"$nulls":7},"/REQ62.Q63~/REY62.Y63~/REAG62.AG63~/REAO62.AO63~/REAW62.AW63~",{"$nulls":3},"PRINT OUTPUT PAGE 1 ?","PRINT OUTPUT PAGE 1 ?",null,"PRINT OUTPUT PAGE 2.1 (MACH # 1-8) ?","PRINT OUTPUT PAGE 2.1 (MACH # 1-8) ?",null,"PRINT OUTPUT PAGE 2.2 (MACH # 9-16) ?","PRINT OUTPUT PAGE 2.2 (MACH # 9-16) ?",null,"PRINT OUTPUT PAGE 2.3 (MACH # 17-24) ?","PRINT OUTPUT PAGE 2.3 (MACH # 17-24) ?",null,"PRINT OUTPUT PAGE 2.4 (MACH # 25-32) ?","PRINT OUTPUT PAGE 2.4 (MACH # 25-32) ?",null,"PRINT OUTPUT PAGE 2.5 (MACH # 33-40) ?","PRINT OUTPUT PAGE 2.5 (MACH # 33-40) ?",null,"PRINT OUTPUT PAGE(S) 3.n ?","PRINT OUTPUT PAGE(S) 3.n ?"]
[{"$nulls":12},"/XQ",null,null,"/WGPE","/XMGOTOM~","{GOTO}PAGE2~{GOTO}MDATA1~",null,"/XLPRINTER TURNED ON ? PRESS RETURN. ~SCRATCH~",{"$nulls":7},"/CE2.E3~Q2~/CE2.E3~Y2~/CE2.E3~AG2~/CE2.E3~AO2~/CE2.E3~AW2~",{"$nulls":3},"{GOTO}PRT1~0~{GOTO}PAGE1~","{GOTO}PRT1~1~{GOTO}PAGE1~",null,"{GOTO}PRT21~0~","{GOTO}PRT21~1~",null,"{GOTO}PRT22~0~","{GOTO}PRT22~1~",null,"{GOTO}PRT23~0~","{GOTO}PRT23~1~",null,"{GOTO}PRT24~0~","{GOTO}PRT24~1~",null,"{GOTO}PRT25~0~/WTC","{GOTO}PRT25~1~/WTC",null,"{GOTO}PRT3n~0~","{GOTO}PRT3n~1~"]
[{"$nulls":15},"/XQ","/XQ","/XCCPYLBL~",null,"/XLPAPER SET TO TOP ? PRESS RETURN. ~SCRATCH~",{"$nulls":7},"/CE2.E3~Q62~/CE2.E3~Y62~/CE2.E3~AG62~/CE2.E3~AO62~/CE2.E3~AW62~",{"$nulls":3},"{GOTO}PAGE2~{GOTO}PAGE21~/WTV","{GOTO}PAGE2~{GOTO}PAGE21~/WTV",null,"{GOTO}PAGE22~","{GOTO}PAGE22~",null,"{GOTO}PAGE23~","{GOTO}PAGE23~",null,"{GOTO}PAGE24~","{GOTO}PAGE24~",null,"{GOTO}PAGE25~","{GOTO}PAGE25~",null,"{GOTO}PAGE3~","{GOTO}PAGE3~",null,"/XGPRTGO~","/XGPRTGO~"]
[{"$nulls":17},"{GOTO}PAGE2~",null,"{GOTO}PAGE1~",{"$nulls":7},"/RPQ2.Q3~/RPY2.Y3~/RPAG2.AG3~/RPAO2.AO3~/RPAW2.AW3~",{"$nulls":3},"/XMPRTM21~","/XMPRTM21~",null,"/XMPRTM22~","/XMPRTM22~",null,"/XMPRTM23~","/XMPRTM23~",null,"/XMPRTM24~","/XMPRTM24~",null,"/XMPRTM25~","/XMPRTM25~",null,"/XMPRTM3N~","/XMPRTM3N~",null,"/XQ","/XQ"]
[{"$nulls":17},"/WGRN",null,"/XMPRTM1~",{"$nulls":7},"/RPQ62.Q63~/RPY62.Y63~/RPAG62.AG63~/RPAO62.AO63~/RPAW62.AW63~",{"$nulls":3},"/XQ","/XQ",null,"/XQ","/XQ",null,"/XQ","/XQ",null,"/XQ","/XQ",null,"/XQ","/XQ",null,"/XQ","/XQ"]
[{"$nulls":12},"MACRO \\0:",{"$nulls":4},"/WGRM",null,"/XQ",{"$nulls":7},"/REI16.J55~{GOTO}H16~"]
[{"$nulls":17},"{GOTO}MDATA1~",{"$nulls":9},"/CQ8~I16~/CQ9~J16~{DOWN}"]
[{"$nulls":12},"{GOTO}PAGE2~{GOTO}PAGE1~",{"$nulls":4},"{CALC}",{"$nulls":9},"/CR8~I17~/CR9~J17~{DOWN}"]
[{"$nulls":12},"/WGPE",{"$nulls":4},"{GOTO}PAGE1~",{"$nulls":9},"/CS8~I18~/CS9~J18~{DOWN}"]
[{"$nulls":12},"/WGRN/WGRM",{"$nulls":4},"/WGPE",{"$nulls":3},"SUBROUTINE PRTGO:",{"$nulls":5},"/CT8~I19~/CT9~J19~{DOWN}"]
[{"$nulls":12},"/XQ",{"$nulls":4},"/XQ",{"$nulls":9},"/CU8~I20~/CU9~J20~{DOWN}"]
[{"$nulls":15},"",{"$nulls":5},"/PPCAOML18~MR128~MT1~MB0~S\\015~QAQ",{"$nulls":5},"/CV8~I21~/CV9~J21~{DOWN}"]
[{"$nulls":21},"{GOTO}PAGE2~{GOTO}PAGE1~",{"$nulls":5},"/CW8~I22~/CW9~J22~{DOWN}"]
[{"$nulls":21},"/XIPRT1=1~/PPCRRPAGE1~GPQ",{"$nulls":5},"/CX8~I23~/CX9~J23~{DOWN}"]
[{"$nulls":21},"{GOTO}PAGE2~",{"$nulls":5},"/CY8~I24~/CY9~J24~{DOWN}"]
[{"$nulls":21},"/PPCBCROBCPAGE2~QQ",{"$nulls":5},"/CZ8~I25~/CZ9~J25~{DOWN}"]
[{"$nulls":21},"/XIPRT21=1~/PPCRRPAGE21~GPQ",{"$nulls":5},"/CAA8~I26~/CAA9~J26~{DOWN}"]
[{"$nulls":21},"/XIPRT22=1~/PPCRRPAGE22~GPQ",{"$nulls":5},"/CAB8~I27~/CAB9~J27~{DOWN}"]
[{"$nulls":21},"/XIPRT23=1~/PPCRRPAGE23~GPQ",{"$nulls":5},"/CAC8~I28~/CAC9~J28~{DOWN}"]
[{"$nulls":21},"/XIPRT24=1~/PPCRRPAGE24~GPQ",{"$nulls":5},"/CAD8~I29~/CAD9~J29~{DOWN}"]
[{"$nulls":21},"/XIPRT25=1~/PPCRRPAGE25~GPQ",{"$nulls":5},"/CAE8~I30~/CAE9~J30~{DOWN}"]
[{"$nulls":21},"{GOTO}PAGE3~",{"$nulls":5},"/CAF8~I31~/CAF9~J31~{DOWN}"]
[{"$nulls":21},"/XIPRT3n=1~/XIPRT21=1~/PPCRRPAGE31~GPQ",{"$nulls":5},"/CAG8~I32~/CAG9~J32~{DOWN}"]
[{"$nulls":21},"/XIPRT3n=1~/XIPRT22=1~/PPCRRPAGE32~GPQ",{"$nulls":5},"/CAH8~I33~/CAH9~J33~{DOWN}"]
[{"$nulls":14},"GOTOM:  GOTO MENU",{"$nulls":6},"/XIPRT3n=1~/XIPRT23=1~/PPCRRPAGE33~GPQ",{"$nulls":5},"/CAI8~I34~/CAI9~J34~{DOWN}"]
[{"$nulls":15},"1","2.1",{"$nulls":4},"/XIPRT3n=1~/XIPRT24=1~/PPCRRPAGE34~GPQ",{"$nulls":5},"/CAJ8~I35~/CAJ9~J35~{DOWN}"]
[{"$nulls":12},"",null,null,"PAGE 1: GENERAL DATA, MDATA","MACHINE DATA AND COSTS",{"$nulls":4},"/XIPRT3n=1~/XIPRT25=1~/PPCRRPAGE35~GPQ",{"$nulls":5},"/CAK8~I36~/CAK9~J36~{DOWN}"]
[{"$nulls":15},"{GOTO}PAGE1~","{GOTO}PAGE2~",{"$nulls":4},"/PPCAOS\\018~QCRRBLNK~GPQ",{"$nulls":5},"/CAL8~I37~/CAL9~J37~{DOWN}"]
[{"$nulls":15},"/WGPE","/WGPE",{"$nulls":4},"{GOTO}PAGE1~",{"$nulls":5},"/CAM8~I38~/CAM9~J38~{DOWN}"]
[{"$nulls":15},"/XQ","/XQ",{"$nulls":4},"/WGPE",{"$nulls":5},"/CAN8~I39~/CAN9~J39~{DOWN}"]
[{"$nulls":21},"/XQ",{"$nulls":5},"/CAO8~I40~/CAO9~J40~{DOWN}"]
[{"$nulls":27},"/CAP8~I41~/CAP9~J41~{DOWN}"]
[{"$nulls":27},"/CAQ8~I42~/CAQ9~J42~{DOWN}"]
[{"$nulls":27},"/CAR8~I43~/CAR9~J43~{DOWN}"]
[{"$nulls":27},"/CAS8~I44~/CAS9~J44~{DOWN}"]
[{"$nulls":27},"/CAT8~I45~/CAT9~J45~{DOWN}"]
[{"$nulls":27},"/CAU8~I46~/CAU9~J46~{DOWN}"]
[{"$nulls":27},"/CAV8~I47~/CAV9~J47~{DOWN}"]
[{"$nulls":27},"/CAW8~I48~/CAW9~J48~{DOWN}"]
[{"$nulls":27},"/CAX8~I49~/CAX9~J49~{DOWN}"]
[{"$nulls":27},"/CAY8~I50~/CAY9~J50~{DOWN}"]
[{"$nulls":27},"/CAZ8~I51~/CAZ9~J51~{DOWN}"]
[{"$nulls":27},"/CBA8~I52~/CBA9~J52~{DOWN}"]
[{"$nulls":27},"/CBB8~I53~/CBB9~J53~{DOWN}"]
[{"$nulls":27},"/CBC8~I54~/CBC9~J54~{DOWN}"]
[{"$nulls":27},"/CBD8~I55~/CBD9~J55~{DOWN}"]
[{"$nulls":27},"/RPMDATA1~"]
[{"$nulls":27},"/XR"]

{"sheet":"corn1","index":1,"n_rows":42,"n_cols":5,"rows_kept":42,"flags":["formulas_cached_only"]}
[null,null,"Price/Cost",null,"Value"]
[null,"Unit","Per Unit","Quantity","or Cost"]
["Receipts"]
["Corn",null,2.15,130,279.5]
["Deficiency Payment","Bu",0.58,108,62.64]
[]
["Total Receipts",{"$nulls":3},{"v":279.5,"d":"$279.50"}]
[]
["Operating Costs"]
["Corn Seed",0,0.882,28,24.7]
["Anhydrous Ammonia","lb",0.094,120,11.28]
["Dry Fertilizer 8-32-16","cwt",8.95,1,8.95]
["Zinc","lb",0.32,1,0.32]
["Extrazine","lb",3.79,2.2,8.34]
["2-4-D & Custom Application","Ac",7.25,1,7.25]
["Crop Insurance","Ac",4.45,1,4.45]
["Anhydrous Applicator Rental","Ac",0.5,1,0.5]
["ARP Seed","Bu",3,0.1,0.3]
{"$rows_empty":7}
["Fuel, Lubr, Repairs","Ac",1,27.168,27.17]
["Labor, Machine Operations","Hr",1.592,9.5,15.13]
["Interest on Cash Expenses","Dol",0.09,51.506,4.64]
["Total Operating Cost",{"$nulls":3},{"v":113.01,"d":"$113.01"}]
[]
["Income Above Operating Cost",{"$nulls":3},{"v":166.49,"d":"$166.49"}]
[]
["Ownership Costs"]
["Opp. Cost of Land (Rental Rate)","Ac",85,1.063,90.31]
[]
[]
["Machinery","Ac",79.66,1,79.66]
["Total Ownership Costs",{"$nulls":3},{"v":169.97,"d":"$169.97"}]
[]
["Total Costs Shown",{"$nulls":3},{"v":282.99,"d":"$282.99"}]
[]
["Net Returns Above Costs Shown",{"$nulls":3},{"v":-3.49,"d":"($3.49)"}]

{"sheet":"corn2","index":2,"n_rows":43,"n_cols":15,"rows_kept":43,"flags":["formulas_cached_only"]}
["Field Operation Data:",{"$nulls":12},"Total"]
["Operation Number",1,2,3,4,5,6,7,8,9,10,11,12]
["Operation Description","Apply","Field","Plant","Rotary","Cultivate","Combine","Haul","Apply","Blow","Chisel","Plant","Mow"]
[null,"Anhydrous","Cultivate","Corn","Hoe",null,"Corn","Corn","Herbicide","Corn",null,"Set Aside","Set Aside"]
[]
["Machine Number","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine A",2,3,2,1,3,18,3,1,1,3,1,1]
[null,"mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine B",0,8,11,10,14,20,33,16,26,6,13,21]
[null,"mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine C",0,0,0,0,0,0,0,0,0,0,0,0]
["Machine Description"]
["Machine A","140 HP","140 HP","140 HP","90 HP","140 HP","Combine","140 HP","90 HP","90 HP","140 HP","90 HP","90 HP"]
[null,"Tractor","Tractor","Tractor","Tractor","Tractor","Medium","Tractor","Tractor","Tractor","Tractor","Tractor","Tractor"]
["Machine B",null,"Field","Planter","Rotary","Row Cult","Corn","4 Gravity","Sprayer","Forage","Chisel","Grain","Pull"]
[null,null,"Cult 26'","Corn\\Bean","Hoe","(8-36)","Head","Box Wgns","66'","Blower","Plow 12'","Drill","Swather"]
["Machine C"]
[]
["Month of Operation",-11,5,5,5,6,10,10,5,10,11,5,8]
["Field Rate Data"]
["Width, feet",20,26,24,25,24,12,12,66,12,12,12,14]
["Speed, mph",5,5,5,7,3.5,3.5,3.5,5,10,5,5,5]
["Efficiency",0.8,0.8,0.7,0.8,0.7,0.7,0.7,0.7,0.8,0.8,0.7,0.7]
["Acres Per Hour",9.7,12.61,10.18,16.97,7.13,3.56,3.56,28,11.64,5.82,5.09,5.94]
["Hours Per Acre",0.103,0.079,0.098,0.059,0.14,0.281,0.281,0.036,0.086,0.172,0.196,0.168]
["Hours Per Field Hour"]
["Machine A",1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1]
["Machine B",1,1,1,1,1,1,1,1,1,1,1,1]
["Machine C",1,1,1,1,1,1,1,1,1,1,1,1]
["Labor Hours Per Field Hour",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2]
["Times Over",1,1,1,0.3,1,1,1,1,1,1.06,0.06,0.06]
["Fuel, Lubr, Repair Cost Per Hour"]
["Machine A",11.227,12.082,11.227,7.088,12.082,29.418,12.082,7.088,7.088,12.082,7.088,7.088]
["Machine B",0,3.335,14.746,0.95,3.066,4.85,4.129,2.233,1.546,1.454,6.401,2.34]
["Machine C",0,0,0,0,0,0,0,0,0,0,0,0]
["Ownership Cost Per Hour"]
["Machine A",11.392,6.094,11.392,6.628,6.094,130.289,6.094,6.628,6.628,6.094,6.628,6.628,210.58899999999994,0]
["Machine B",0,33.497,27.391,43.373,40.163,35.754,15.772,31.731,5.175,14.61,37.401,23.516,308.383,0]
["Machine C",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel, Lubr, Repair Cost Per Acre",1.274,1.319,2.661,0.155,2.295,10.442,4.888,0.358,0.803,2.693,0.174,0.107,27.169,0]
["Ownership Cost Per Acre",1.292,3.189,3.921,0.896,6.576,50.25,6.307,1.394,1.071,3.892,0.549,0.324,79.661,0]
["Labor Hours Per Acre",0.124,0.095,0.118,0.021,0.168,0.337,0.337,0.043,0.103,0.219,0.015,0.013,1.5929999999999997,0]
["Labor Cost Per Acre",1.176,0.904,1.12,0.202,1.599,3.199,3.199,0.407,0.98,2.082,0.14,0.12,15.127999999999998,0]

{"sheet":"soy1","index":3,"n_rows":42,"n_cols":5,"rows_kept":42,"flags":["formulas_cached_only"]}
[null,null,"Price/Cost",null,"Value"]
[null,"Unit","Per Unit","Quantity","or Cost"]
["Receipts"]
["Soybeans",null,5.5,40,220]
[]
[]
["Total Receipts",{"$nulls":3},{"v":220,"d":"$220.00"}]
[]
["Operating Costs"]
["Soybean Seed","lb",0.142,70,9.94]
["Pursuit","Ac",13.2,1,13.2]
["Insurance","Ac",3.94,1,3.94]
["Labor to Walk Crop","Hr",6,0.4,2.4]
{"$rows_empty":12}
["Fuel, Lubr, Repairs","Ac",1,17.046,17.05]
["Labor, Machine Operations","Hr",0.924,6.5,6.01]
["Interest on Cash Expenses","Dol",0.09,21.27,1.91]
["Total Operating Cost",{"$nulls":3},{"v":54.45,"d":"$54.45"}]
[]
["Income Above Operating Cost",{"$nulls":3},{"v":165.55,"d":"$165.55"}]
[]
["Ownership Costs"]
["Opp. Cost of Land (Rental Rate)","Ac",85,1,85]
[]
[]
["Machinery","Ac",55.965,1,55.97]
["Total Ownership Costs",{"$nulls":3},{"v":140.97,"d":"$140.97"}]
[]
["Total Costs Shown",{"$nulls":3},{"v":195.41,"d":"$195.41"}]
[]
["Net Returns Above Costs Shown",{"$nulls":3},{"v":24.59,"d":"$24.59"}]

{"sheet":"soy2","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"flags":["formulas_cached_only"]}
["Field Operation Data:"]
["Operation Number",1,2,3,4,5,6,7,8]
["Operation Description","Field","Plant ","Rotary","Apply","Cultivate","Combine","Haul"]
[null,"Cultivate","Soybeans","Hoe","Herbicides",null,null,"Beans"]
[]
["Machine Number","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine A",2,3,1,1,2,18,3,0]
[null,"mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine B",8,11,10,16,15,19,33,0]
[null,"mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine C",0,0,0,0,0,0,0,0]
["Machine Description"]
["Machine A","140 HP","140 HP","90 HP","90 HP","140 HP","Combine","140 HP"]
[null,"Tractor","Tractor","Tractor","Tractor","Tractor","Medium","Tractor"]
["Machine B","Field ","Planter","Rotory","Sprayer","Soybean","Grain","4 Gravity"]
[null,"Cult 26'","Corn\\Bean","Hoe","66'","Cult","Head","Box Wgns"]
["Machine C"]
[]
["Month of Operation",5,5,5,6,6,10,10,0]
["Field Rate Data"]
["Width, feet",26,22.5,25,66,22.5,20,20,0]
["Speed, mph",5,5,7,4,4,3,3,0]
["Efficiency",0.8,0.7,0.8,0.7,0.7,0.7,0.7,0]
["Acres Per Hour",12.61,9.55,16.97,22.4,7.64,5.09,5.09,0]
["Hours Per Acre",0.079,0.105,0.059,0.045,0.131,0.196,0.196,0]
["Hours Per Field Hour"]
["Machine A",1.1,1.1,1.1,1.1,1.1,1.1,1.1,0]
["Machine B",1,1,1,1,1,1,1,0]
["Machine C",1,1,1,1,1,1,1,0]
["Labor Hours Per Field Hour",1.2,1.2,1.2,1.2,1.2,1.2,1.2,0]
["Times Over",1,1,0.3,1,1,1,1,0]
["Fuel, Lubr, Repair Cost Per Hour"]
["Machine A",11.227,12.0882,7.088,7.088,11.227,29.418,12.082,0]
["Machine B",3.335,14.746,0.95,2.233,0.832,3.858,4.129,0]
["Machine C",0,0,0,0,0,0,0,0]
["Ownership Cost Per Hour"]
["Machine A",11.392,6.094,6.628,6.628,11.392,130.289,6.094,0]
["Machine B",33.497,27.391,43.373,31.731,27.058,42.528,15.772,0]
["Machine C",0,0,0,0,0,0,0,0]
["Fuel, Lubr, Repair Cost Per Acre",1.244,2.937,0.155,0.448,1.726,7.114,3.422,0]
["Ownership Cost Per Acre",3.651,3.572,0.896,1.742,5.184,36.505,4.415,0]
["Labor Hours Per Acre",0.095,0.126,0.021,0.054,0.157,0.236,0.236,0]
["Labor Cost Per Acre",0.619,0.817,0.138,0.348,1.021,1.532,1.532,0]

{"sheet":"oats1","index":5,"n_rows":42,"n_cols":5,"rows_kept":42,"flags":["formulas_cached_only"]}
[null,null,"Price/Cost",null,"Value"]
[null,"Unit","Per Unit","Quantity","or Cost"]
["Receipts"]
["Oatlage","TN",15,2.5,37.5]
["Alfalfa Hay","TN",50,1.5,75]
[]
["Total Receipts",{"$nulls":3},{"v":37.5,"d":"$37.50"}]
[]
["Operating Costs"]
["Oats Seed","Bu",7,3.5,24.5]
["Alfalfa Seed","lb",3.73,15,55.95]
["Dry Fertilizer (3-8-0)","cwt",3.33,3,9.99]
["Potash (0-0-60)","cwt",7.35,2,14.7]
["C'Custom Fert. Appl.","ac",3,1,3]
{"$rows_empty":11}
["Fuel, Lubr, Repairs","Ac",1,25.195,25.2]
["Labor, Machine Operations","Hr",2.381,6.5,15.48]
["Interest on Cash Expenses","Dol",0.1,86.899,8.69]
["Total Operating Cost",{"$nulls":3},{"v":157.5,"d":"$157.50"}]
[]
["Income Above Operating Cost",{"$nulls":3},{"v":-120,"d":"($120.00)"}]
[]
["Ownership Costs"]
["Opp. Cost of Land (Rental Rate)","Ac",85,1,85]
[]
[]
["Machinery","Ac",75.039,1,75.04]
["Total Ownership Costs",{"$nulls":3},{"v":160.04,"d":"$160.04"}]
[]
["Total Costs Shown",{"$nulls":3},{"v":317.54,"d":"$317.54"}]
[]
["Net Returns Above Costs Shown",{"$nulls":3},{"v":-280.04,"d":"($280.04)"}]

{"sheet":"oats2","index":6,"n_rows":44,"n_cols":12,"rows_kept":44,"flags":["formulas_cached_only"]}
["Field Operation Data:"]
["Operation Number",1,2,3,4,5,6,7,8,9,10,11]
["Operation Description","Field","Plant","Plant","Swath","Chop","Haul","Store","Swath","Bale","Haul"]
[null,"Cultivate","Oats","Alfalfa","Oats","Oatlage","Oatlage","Oatlage","Alfalfa","Hay","Bales"]
[]
["Machine Number","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine A",3,1,1,1,2,1,3,1,1,2,0]
[null,"mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine B",8,13,12,21,22,25,26,21,29,30,0]
[null,"mn","mn","mn","mn","mn","mn","mn","mn","mn","mn","mn"]
["Machine C",0,0,0,0,0,0,0,0,0,0,0]
["Machine Description"]
["Machine A","140 HP","90 HP","90 HP","90 HP","140 HP","90 HP","140 HP","90 HP","90 HP","140 HP"]
[null,"Tractor","Tractor","Tractor","Tractor","Tractor","Tractor","Tractor","Tractor","Tractor","Tractor"]
["Machine B","Field","Grain","Alfalfa","Pull","Forage","Forage","Forage","Pull","Baler","Baled Hay"]
[null,"Cult 26'","Drill","Seeder","Swather","Harvest","Wgn (3)","Blower","Swather",null,"Wgn (3)"]
["Machine C"]
[]
[]
["Month of Operation",4,4,4,6,6,6,6,8,8,8,0]
["Field Rate Data"]
["Width, Feet",26,12,12,14,14,14,14,14,14,14,0]
["Speed, Mph",5,4.5,4,4,3.5,3.5,10,4,3.5,3.5,0]
["Efficiency",0.8,0.7,0.7,0.8,0.7,0.7,0.7,0.7,0.7,0.7,0]
["Acres Per Hour",12.61,4.58,4.07,5.43,4.16,4.16,11.88,4.75,4.16,4.16,0]
["Hours Per Acre",0.079,0.218,0.246,0.184,0.241,0.241,0.084,0.21,0.241,0.241,0]
["Hours Per Field Hour"]
["Machine A",1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,1.1,0]
["Machine B",1,1,1,1,1,1,1,1,1,1,0]
["Machine C",1,1,1,1,1,1,1,1,1,1,0]
["Labor Hours Per Field Hour",1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,0]
["Times Over",1,1,1,1,1,1,1,1,1,1,0]
["Fuel, Lubr, Repair Cost Per Hour"]
["Machine A",12.082,7.088,7.088,7.088,11.227,7.088,12.082,7.088,7.088,11.227,0]
["Machine B",3.335,6.401,2.021,2.34,3.887,5.826,1.546,2.34,2.418,2.116,0]
["Machine C",0,0,0,0,0,0,0,0,0,0,0]
["Ownership Cost Per Hour"]
["Machine A",6.094,6.628,6.628,6.628,11.392,6.628,6.094,6.628,6.628,11.392,0]
["Machine B",33.497,37.401,50.695,23.516,20.288,58.084,5.175,23.516,15.468,10.789,0]
["Machine C",0,0,0,0,0,0,0,0,0,0,0]
["Fuel, Lubr, Repair Cost Per Acre",1.319,3.099,2.411,1.867,3.905,3.227,1.249,2.133,2.457,3.479,0]
["Ownership Cost Per Acre",3.189,9.754,14.238,5.673,7.894,15.724,1,6.484,5.474,5.609,0]
["Labor Hours Per Acre",0.095,0.262,0.295,0.221,0.289,0.289,0.101,0.253,0.289,0.289,0]
["Labor Cost Per Acre",0.619,1.702,1.915,1.436,1.876,1.876,0.657,1.642,1.876,1.876,0]

{"sheet":"Sheet7","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet8","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet9","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet10","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet11","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet12","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet13","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet14","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet15","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet16","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}